Third Quarter 2017 Highlights
For the third quarter of 2017 compared to the third quarter of 2016:
- Sales increased 27.3% to
$189.2 million from$148.7 million . - Gross margin improved 300 basis points, or 24.8%, to 15.1% of sales compared to 12.1% of sales.
- Net income rose
$10.7 million , or 390.9%, to$13.5 million , or$0.38 per share, and reflects the release of a$6.3 million , or$0.18 per share, tax valuation allowance recorded in 2015, as a result of the Company’s improved financial condition. This compares to net income of$2.7 million , or$0.08 per share, in the prior year. - Adjusted EBITDA increased
$5.5 million , or 74.9%, to$12.9 million , or 6.8% of sales, compared to$7.4 million , or 5.0% of sales. - Adjusted net income rose 119.7% to
$7.4 million , or$0.21 per share, which excludes the$6.3 million , or$0.18 per share, tax valuation allowance adjustment. This compares to adjusted net income of$3.4 million , or$0.10 per share, in the prior year. - Emergency Response segment was profitable on both a GAAP and an adjusted basis – achieving
$2.5 million of adjusted EBITDA. - Backlog was up 97.6% to
$537.7 million atSeptember 30, 2017 , and reflects the recently announced$214 million USPS order and the acquisition of Smeal inJanuary 2017 . This compares to$272.1 million atSeptember 30, 2016 .
“We are very pleased with the strong operating results achieved for the quarter,” said
Fleet Vehicles and Services (FVS) Third Quarter Results
FVS segment sales increased
Adjusted EBITDA decreased
Segment backlog at
Specialty Chassis & Vehicles (SCV) Third Quarter Results
SCV segment revenue increased
Adjusted EBITDA increased
Segment backlog at
Emergency Response (ER) Third Quarter Results
ER segment revenue increased
Adjusted EBITDA increased
Segment backlog at
Acquisition Update
“The tireless efforts of our Spartan integration team are inspiring as we continue to realize more synergies than originally anticipated,” said Adams. “The integration is running ahead of schedule and we will complete the process during the current fourth quarter. We expect the entire Emergency Response segment to be profitable on both a GAAP and an adjusted basis in the fourth quarter of 2017, and it remains on track to return to profitability on an adjusted basis for full year 2017.”
Fourth Quarter and 2017 Outlook
“Looking ahead to the fourth quarter of 2017, which typically has lower sales volumes than the third quarter, we expect to see continued year-over-year sales growth and improved operational performance resulting in eight profitable quarters in a row, on an adjusted basis,” said
Based on the Company’s improved earnings trend over the past seven quarters, the valuation allowance recorded in 2015 on certain deferred tax assets was reversed and, as a result, its effective tax rate going forward will be more closely aligned with the statutory rate. This will impact the 2017 fourth quarter and, accordingly, our adjusted EPS guidance for the full year.
The Company is maintaining its previously stated 2017 revenue and adjusted EBITDA mid-point guidance and modifying the income tax expense and adjusted earnings per share guidance as follows:
- Revenue of
$690.0 – $710.0 million . - Adjusted EBITDA of
$29.3 – $30.3 million . - A tax benefit of
$3.7 million recorded in the 2017 third quarter and an expected effective tax rate of approximately 35% in the 2017 fourth quarter. - Adjusted earnings per share of
$0.40 to $0.42 , which excludes the$6.3 million , or$0.18 per share, tax valuation allowance adjustment recorded in the 2017 third quarter and includes the impact of the expected fourth quarter income tax expense.
Conference Call, Webcast, Investor Presentation and Investor Information
Webcast: theshyftgroup.com (Click on “Investor Relations” then “Webcasts”)
Conference Call: 1-844-868-8845 (domestic) or 412-317-6591 (international); passcode: 10113640
For more information about Spartan, please visit theshyftgroup.com.
About Spartan Motors
This release contains several forward-looking statements that are not historical facts, including statements concerning our business, strategic position, financial projections, financial strength, future plans, objectives, and the performance of our products and operations. These statements can be identified by words such as “believe,” “expect,” “intend,” “potential,” “future,” “may,” “will,” “should,” and similar expressions regarding future expectations. These forward-looking statements involve various known and unknown risks, uncertainties, and assumptions that are difficult to predict with regard to timing, extent, and likelihood. Therefore, actual performance and results may materially differ from what may be expressed or forecasted in such forward-looking statements. Factors that could contribute to these differences include operational and other complications that may arise affecting the implementation of our plans and business objectives; continued pressures caused by economic conditions and the pace and extent of the economic recovery; challenges that may arise in connection with the integration of new businesses or assets we acquire or the disposition of assets; restructuring of our operations, and/or our expansion into new geographic markets; issues unique to government contracting, such as competitive bidding processes, qualification requirements, and delays or changes in funding; disruptions within our dealer network; changes in our relationships with major customers, suppliers, or other business partners, including
Spartan Motors, Inc. and Subsidiaries |
||||||
Consolidated Balance Sheets |
||||||
(In thousands, except par value) |
||||||
September 30, |
||||||
2017 |
December 31, |
|||||
(Unaudited) |
2016 |
|||||
ASSETS |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ 21,855 |
$ 32,041 |
||||
Accounts receivable, less allowance of $191 and $487 |
93,682 |
65,441 |
||||
Inventories |
95,070 |
58,896 |
||||
Income taxes receivable |
– |
1,287 |
||||
Other current assets |
4,482 |
4,526 |
||||
Total current assets |
215,089 |
162,191 |
||||
Property, plant and equipment, net |
55,984 |
53,116 |
||||
Goodwill |
27,489 |
15,961 |
||||
Intangible assets, net |
9,642 |
6,385 |
||||
Other assets |
2,872 |
2,331 |
||||
Net deferred tax assets |
9,790 |
3,310 |
||||
TOTAL ASSETS |
$ 320,866 |
$ 243,294 |
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||
Current liabilities: |
||||||
Accounts payable |
$ 55,000 |
$ 31,336 |
||||
Accrued warranty |
19,786 |
19,334 |
||||
Accrued compensation and related taxes |
12,043 |
13,188 |
||||
Deposits from customers |
26,950 |
16,142 |
||||
Other current liabilities and accrued expenses |
12,461 |
7,659 |
||||
Current portion of long-term debt |
49 |
65 |
||||
Total current liabilities |
126,289 |
87,724 |
||||
Long-term debt, less current portion |
22,840 |
74 |
||||
Other non-current liabilities |
5,103 |
2,544 |
||||
Total liabilities |
154,232 |
90,342 |
||||
Commitments and contingencies |
||||||
Shareholders’ equity: |
||||||
Preferred stock, no par value: 2,000 shares authorized (none issued) |
– |
– |
||||
Common stock, $0.01 par value; 80,000 shares authorized; 35,087 and 34,383 outstanding |
351 |
344 |
||||
Additional paid in capital |
78,773 |
76,837 |
||||
Retained earnings |
88,168 |
76,428 |
||||
Total Spartan Motors, Inc. shareholders’ equity |
167,292 |
153,609 |
||||
Non-controlling interest |
(658) |
(657) |
||||
Total shareholders’ equity |
166,634 |
152,592 |
||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
$ 320,866 |
$ 243,294 |
Spartan Motors, Inc. and Subsidiaries |
|||||||
Consolidated Statements of Operations |
|||||||
(In thousands, except per share data) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
2017 |
2016 |
2017 |
2016 |
||||
Sales |
$ 189,215 |
$ 148,664 |
$ 526,029 |
$ 444,927 |
|||
Cost of products sold |
160,564 |
130,571 |
461,327 |
390,206 |
|||
Restructuring charge |
– |
83 |
156 |
83 |
|||
Gross profit |
28,651 |
18,010 |
64,546 |
54,638 |
|||
Operating expenses: |
|||||||
Research and development |
1,598 |
1,377 |
5,265 |
4,408 |
|||
Selling, general and administrative |
17,057 |
13,820 |
48,160 |
41,782 |
|||
Restructuring charge |
232 |
221 |
1,044 |
788 |
|||
Total operating expenses |
18,887 |
15,418 |
54,469 |
46,978 |
|||
Operating income |
9,764 |
2,592 |
10,077 |
7,660 |
|||
Other income (expense): |
|||||||
Interest expense |
(189) |
(112) |
(582) |
(314) |
|||
Interest and other income |
159 |
151 |
438 |
305 |
|||
Total other income (expense) |
(30) |
39 |
(144) |
(9) |
|||
Income before taxes |
9,734 |
2,631 |
9,933 |
7,651 |
|||
Taxes |
(3,736) |
(113) |
(3,561) |
(11) |
|||
Net Income |
13,470 |
2,744 |
13,494 |
7,662 |
|||
Less: net loss attributable to non-controlling interest |
– |
(1) |
(1) |
(6) |
|||
Net income attributable to Spartan Motors Inc. |
$ 13,470 |
$ 2,745 |
$ 13,495 |
$ 7,668 |
|||
Basic net earnings per share |
$ 0.38 |
$ 0.08 |
$ 0.39 |
$ 0.22 |
|||
Diluted net earnings per share |
$ 0.38 |
$ 0.08 |
$ 0.39 |
$ 0.22 |
|||
Basic weighted average common shares outstanding |
35,105 |
34,439 |
34,882 |
34,406 |
|||
Diluted weighted average common shares outstanding |
35,105 |
34,439 |
34,882 |
34,406 |
Spartan Motors, Inc. and Subsidiaries |
|||||||||||||||||||||||||
Sales and Other Financial Information by Business Segment |
|||||||||||||||||||||||||
Unaudited |
|||||||||||||||||||||||||
Three Months Ended September 30, 2017 (in thousands of dollars) |
|||||||||||||||||||||||||
Business Segments |
|||||||||||||||||||||||||
Emergency Response |
Fleet Vehicles & Services |
Specialty Chassis &Vehicles |
Other |
Consolidated |
|||||||||||||||||||||
Emergency response vehicle sales |
$ 63,369 |
$ – |
$ – |
$ – |
$ 63,369 |
||||||||||||||||||||
Fleet vehicle sales |
– |
66,850 |
4,312 |
(4,312) |
66,850 |
||||||||||||||||||||
Motorhome chassis sales |
– |
– |
37,034 |
– |
37,034 |
||||||||||||||||||||
Other specialty chassis and vehicles |
– |
– |
4,738 |
– |
4,738 |
||||||||||||||||||||
Aftermarket parts and assemblies |
2,503 |
11,787 |
2,934 |
– |
17,224 |
||||||||||||||||||||
Total Sales |
$ 65,872 |
$ 78,637 |
$ 49,018 |
$(4,312) |
$ 189,215 |
||||||||||||||||||||
Adjusted EBITDA |
$ 2,501 |
$ 8,785 |
$ 5,149 |
$(3,541) |
$ 12,894 |
||||||||||||||||||||
Spartan Motors, Inc. and Subsidiaries |
|||||||||||||||||||||||||
Sales and Other Financial Information by Business Segment |
|||||||||||||||||||||||||
Unaudited |
|||||||||||||||||||||||||
Three Months Ended September 30, 2016 (in thousands of dollars) |
|||||||||||||||||||||||||
Business Segments |
|||||||||||||||||||||||||
Emergency Response |
Fleet Vehicles & Services |
Specialty Chassis &Vehicles |
Other |
Consolidated |
|||||||||||||||||||||
Emergency response vehicle sales |
$ 40,185 |
$ – |
$ – |
$ – |
$ 40,185 |
||||||||||||||||||||
Fleet vehicle sales |
– |
57,422 |
2,244 |
(2,244) |
57,422 |
||||||||||||||||||||
Motorhome chassis sales |
– |
– |
22,344 |
– |
22,344 |
||||||||||||||||||||
Other specialty chassis and vehicles |
– |
– |
4,091 |
– |
4,091 |
||||||||||||||||||||
Aftermarket parts and assemblies |
1,934 |
20,537 |
2,151 |
– |
24,622 |
||||||||||||||||||||
Total Sales |
$ 42,119 |
$ 77,959 |
$ 30,830 |
$ (2,244) |
$ 148,664 |
||||||||||||||||||||
Adjusted EBITDA |
$ (1,166) |
$ 10,118 |
$ 1,330 |
$ (2,909) |
$ 7,373 |
||||||||||||||||||||
Sales and Other Financial Information by Business Segment |
|||||||||||||
(Unaudited) |
|||||||||||||
Period End Backlog (amounts in thousands of dollars) |
|||||||||||||
Sept. 30, |
June 30, |
Mar. 31, |
Dec. 31, |
Sept. 30, |
|||||||||
Emergency Response Vehicles* |
$ 213,334 |
$ 214,794 |
$ 214,463 |
$ 139,870 |
$ 149,753 |
||||||||
Fleet Vehicles and Services* |
292,540 |
131,280 |
113,960 |
89,549 |
102,218 |
||||||||
Motorhome Chassis * |
31,179 |
25,823 |
21,772 |
18,749 |
19,114 |
||||||||
Aftermarket Parts and Accessories |
694 |
892 |
1,075 |
1,288 |
1,012 |
||||||||
Total Specialty Chassis & Vehicles |
31,873 |
26,715 |
22,847 |
20,037 |
20,126 |
||||||||
Total Backlog |
$ 537,747 |
$ 372,789 |
$ 351,270 |
$ 249,546 |
$ 272,097 |
||||||||
* Anticipated time to fill backlog orders at September 30, 2017; 12 months or less for emergency response vehicles; 3 months or less for motorhome chassis; 4 months or less for fleet vehicles and services, except for the USPS truck body order which will be fulfilled throughout 2018 and 2019; and 1 month or less for other products. |
Reconciliation of Non-GAAP Financial Measures
This release contains Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization), adjusted net income, adjusted earnings per share, forecasted Adjusted EBITDA, and forecasted adjusted earnings per share, which are all Non-GAAP financial measures. Our management uses Adjusted EBITDA to evaluate the performance of and allocate resources to our segments. These non-GAAP measures are calculated by excluding items that we believe to be infrequent or not indicative of our operating performance. For the periods covered by this release such items consist of expenses associated with restructuring actions taken to improve the efficiency and profitability of certain of our manufacturing operations, expenses related to a recent business acquisition, the impact of the step-up in inventory value associated with the recent business acquisition, and the impact of the business acquisition on the timing of chassis revenue recognition. We present these adjusted Non-GAAP measures because we consider them to be important supplemental measures of our performance and believe them to be useful to improve the comparability of our results from period to period and with our competitors, as well as to show ongoing results from operations distinct from items that are infrequent or not indicative of our operating performance.
The adjusted Non-GAAP measures are not measurements of our financial performance under GAAP and should not be considered as an alternative to net income or earnings per share under GAAP. These adjusted Non-GAAP measures have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. In addition, in evaluating the adjusted Non-GAAP measures, you should be aware that in the future we may incur expenses similar to the adjustments in this presentation, despite our assessment that such expenses are infrequent or not indicative of our operating performance. Our presentation of the adjusted Non-GAAP measures should not be construed as an inference that our future results will be unaffected by unusual or infrequent items. We compensate for these limitations by providing equal prominence of our GAAP results and using adjusted Non-GAAP measures only as a supplement.
The following tables reconcile net income to Adjusted EBITDA, net income to adjusted net income, earnings per share to adjusted earnings per share, forecasted net income to Adjusted EBITDA and forecasted earnings per share to adjusted earnings per share for the periods indicated.
Financial Summary (Non-GAAP) |
|||||||
Consolidated |
|||||||
(In thousands, except per share data) |
|||||||
(Unaudited) |
|||||||
Three Months Ended September 30, |
|||||||
Spartan Motors, Inc. |
2017 |
% of |
2016 |
% of |
|||
Net income |
$ 13,470 |
7.1% |
$ 2,744 |
1.8% |
|||
Add (subtract): |
|||||||
Restructuring |
232 |
304 |
|||||
Intercompany chassis impact |
108 |
– |
|||||
Asset impairment |
– |
406 |
|||||
Recall expense |
(368) |
1,742 |
|||||
Acquisition related expenses |
354 |
– |
|||||
Deferred tax asset valuation allowance |
(6,295) |
(1,716) |
|||||
Tax effect of adjustments |
(98) |
(111) |
|||||
Adjusted net income |
$ 7,403 |
3.9% |
$ 3,369 |
2.3% |
|||
Net income |
$ 13,470 |
7.1% |
$ 2,744 |
1.8% |
|||
Add (subtract): |
|||||||
Depreciation and amortization |
2,645 |
2,178 |
|||||
Taxes on income |
(3,736) |
(113) |
|||||
Interest expense |
189 |
112 |
|||||
EBITDA |
$ 12,568 |
6.6% |
$ 4,921 |
3.3% |
|||
Add (subtract): |
|||||||
Restructuring |
232 |
304 |
|||||
Intercompany chassis impact |
108 |
– |
|||||
Asset impairment |
– |
406 |
|||||
Recall expense |
(368) |
1,742 |
|||||
Acquisition related expenses |
354 |
– |
|||||
Adjusted EBITDA |
$ 12,894 |
6.8% |
$ 7,373 |
5.0% |
|||
Diluted net earnings per share |
$ 0.38 |
$ 0.08 |
|||||
Add (subtract): |
|||||||
Restructuring |
0.01 |
0.01 |
|||||
Intercompany chassis impact |
– |
– |
|||||
Asset impairment |
– |
0.01 |
|||||
Recall expense |
(0.01) |
0.05 |
|||||
Acquisition related expenses |
0.01 |
– |
|||||
Deferred tax asset valuation allowance |
(0.18) |
(0.05) |
|||||
Tax effect of adjustments |
– |
– |
|||||
Adjusted Diluted net earnings per share |
$ 0.21 |
$ 0.10 |
|||||
Emergency Response Vehicles Segment |
||||||||||||||
(In thousands, unaudited) |
||||||||||||||
Three Months Ended September 30, |
||||||||||||||
2017 |
% of sales |
2016 |
% of sales |
|||||||||||
Net income (loss) attributable to Emergency Response |
$ 2,186 |
3.3% |
$ (3,835) |
-9.1% |
||||||||||
Add (subtract): |
||||||||||||||
Depreciation and amortization |
575 |
217 |
||||||||||||
Taxes on income |
– |
– |
||||||||||||
Earnings before interest, taxes, depreciation and amortization |
$ 2,761 |
4.2% |
$ (3,618) |
-8.6% |
||||||||||
Earnings before interest, taxes, depreciation and amortization |
$ 2,761 |
4.2% |
$ (3,618) |
-8.6% |
||||||||||
Restructuring charges |
– |
304 |
||||||||||||
Intercompany chassis impact |
108 |
– |
||||||||||||
Recall expense |
(368) |
1,742 |
||||||||||||
Asset impairment |
– |
406 |
||||||||||||
Adjusted earnings before interest, taxes, depreciation and amortization |
$ 2,501 |
3.8% |
$ (1,166) |
-2.8% |
||||||||||
Fleet Vehicles and Services Segment |
||||||||||||||
(In thousands, unaudited) |
||||||||||||||
Three Months Ended September 30, |
||||||||||||||
2017 |
% of sales |
2016 |
% of sales |
|||||||||||
Net income (loss) attributable to Fleet Vehicles and Services |
$ 7,671 |
9.8% |
$ 9,262 |
11.9% |
||||||||||
Add (subtract): |
||||||||||||||
Depreciation and amortization |
855 |
813 |
||||||||||||
Interest expense |
27 |
43 |
||||||||||||
Earnings before interest, taxes, depreciation and amortization |
$ 8,553 |
10.9% |
$ 10,118 |
13.0% |
||||||||||
Earnings before interest, taxes, depreciation and amortization |
$ 8,553 |
10.9% |
$ 10,118 |
13.0% |
||||||||||
Restructuring charges |
232 |
– |
||||||||||||
Adjusted earnings before interest, taxes, depreciation and amortization |
$ 8,785 |
11.2% |
$ 10,118 |
13.0% |
||||||||||
Specialty Chassis and Vehicles Segment |
||||||||||||||
(In thousands, unaudited) |
||||||||||||||
Three Months Ended September 30, |
||||||||||||||
2017 |
% of sales |
2016 |
% of sales |
|||||||||||
Net income (loss) attributable to Specialty Chassis and Vehicles |
$ 4,781 |
9.8% |
$ 1,144 |
3.7% |
||||||||||
Add (subtract): |
||||||||||||||
Depreciation and amortization |
368 |
186 |
||||||||||||
Earnings before interest, taxes, depreciation and amortization |
$ 5,149 |
10.5% |
$ 1,330 |
4.3% |
||||||||||
Earnings before interest, taxes, depreciation and amortization |
$ 5,149 |
10.5% |
$ 1,330 |
4.3% |
||||||||||
Restructuring charges |
– |
– |
||||||||||||
Adjusted earnings before interest, taxes, depreciation and amortization |
$ 5,149 |
10.5% |
$ 1,330 |
4.3% |
FINANCIAL SUMMARY (Non-GAAP) |
|||||||||
CONSOLIDATED |
|||||||||
(In thousands, except per share data) |
|||||||||
(Unaudited) |
|||||||||
Forecast |
|||||||||
Low |
Mid |
High |
|||||||
Net income |
$ 17,000 |
$ 17,200 |
$ 17,500 |
||||||
Add: |
|||||||||
Depreciation and amortization |
10,200 |
10,200 |
10,200 |
||||||
Interest expense |
600 |
600 |
600 |
||||||
Tax benefit |
(2,800) |
(2,500) |
(2,300) |
||||||
EBITDA |
$ 25,000 |
$ 25,500 |
$ 26,000 |
||||||
Add (subtract): |
|||||||||
Restructuring |
1,200 |
1,200 |
1,200 |
||||||
Acquisition related expenses |
1,300 |
1,300 |
1,300 |
||||||
Recall expense |
(300) |
(300) |
(300) |
||||||
Chassis shipment delay |
2,100 |
2,100 |
2,100 |
||||||
Adjusted EBITDA |
$ 29,300 |
$ 29,800 |
$ 30,300 |
||||||
Earnings per share |
$ 0.48 |
$ 0.49 |
$ 0.50 |
||||||
Add (subtract): |
|||||||||
Restructuring |
0.03 |
0.03 |
0.03 |
||||||
Acquisition related expenses |
0.04 |
0.04 |
0.04 |
||||||
Recall expense |
(0.01) |
(0.01) |
(0.01) |
||||||
Chassis shipment delay |
0.07 |
0.07 |
0.07 |
||||||
Valuation allowance adjustment |
(0.18) |
(0.18) |
(0.18) |
||||||
Less tax effect of adjustments |
(0.03) |
(0.03) |
(0.03) |
||||||
Adjusted earnings per share |
$ 0.40 |
$ 0.41 |
$ 0.42 |
View original content:http://www.prnewswire.com/news-releases/spartan-motors-reports-third-quarter-net-income-of-135-million-increases-391-on-27-sales-growth-300546914.html
SOURCE
Rick Sohm, Chief Financial Officer, Spartan Motors, Inc., (517) 543-6400; Juris Pagrabs, Group Treasurer & Director of Investor Relations, Spartan Motors, Inc., (517) 543-6400