First Quarter 2017 Highlights
For the first quarter of 2017 compared to the first quarter of 2016:
- Sales increased 24.9% to
$167.1 million from$133.7 million and reflects$35.2 million in sales from the Smeal Fire Apparatus acquisition, which excludes$5.5 million of Spartan inter-company chassis sales - Net income declined
$1.6 million to a loss of$1.1 million , or$0.03 per share, from income of$0.5 million , or$0.02 per share, reflecting$2.6 million of acquisition and restructuring related expenses compared to$0.3 million a year ago - Adjusted net income rose 142.1% to
$1.3 million , or$0.04 per share, from$0.5 million , or$0.02 per share - Adjusted EBITDA increased 45.7% to
$4.2 million , or 2.5% of sales, from$2.9 million , or 2.1% of sales - Backlog increased
$101.8 million to $351.3 million atMarch 31, 2017 from$249.5 million atDecember 31, 2016 and reflects$78.6 million in backlog from the Smeal Fire Apparatus acquisition - Cash increased 10.6% to
$35.4 million atMarch 31, 2017 compared to$32.0 million atDecember 31, 2016
“We are very pleased with the operating results achieved for the quarter. On an adjusted basis, this marks our fifth profitable quarter in a row,” said
Fleet Vehicles and Services (FVS)
FVS segment sales decreased 9.1% to
Adjusted EBITDA decreased
The Segment backlog at
Specialty Chassis & Vehicles (SCV)
SCV segment sales remained comparable at
Adjusted EBITDA decreased 3.9% to
The Segment backlog at
Emergency Response (ER)
ER segment sales increased
Adjusted EBITDA improved
The Segment backlog at
Acquisition Update
As previously announced, the Company completed the acquisition of
The Company results for the 2017 first quarter include approximately
“Our team has been working tirelessly and our Smeal integration efforts are running ahead of schedule and are already generating positive outcomes,” continued Adams. “Not only have we identified more synergistic opportunities than originally anticipated, we are also experiencing significantly increased interest and excitement in our expanded product portfolio from our dealers and customers. We are excited to share that not only do we have the right team in place to make these integration efforts successful, we’re also applying lessons learned and documenting the process required for future acquisitions. These developments further abbreviate the timeline needed to accelerate the turnaround of the Emergency Response business and it remains on track to return to profitability on an adjusted basis in 2017.”
Raising 2017 Guidance
“Our strong first quarter performance reflects the favorable impact of successfully implementing lean manufacturing, continuous improvement initiatives across all production facilities and the Smeal integration that is ahead of schedule,” said
Outlook for the full year 2017 is now expected to be as follows:
- Revenue of
$650.0 – $700.0 million , up from previous guidance of$615.0 – $685.0 million - Restructuring, acquisition costs and inter-company chassis impact of approximately
$3.2 million , net of tax, up from previous guidance of$2.8 million - Adjusted EBITDA of
$26.5 – $29.0 million , up from previous guidance of$25.1 – $28.3 million - Income tax expense of
$1.5 – $2.3 million , down from previous guidance of$1.7 – $2.8 million - Interest expense of approximately
$0.8 million , down from previous guidance of$1.0 million - Adjusted earnings per share of
$0.36 – $0.41 , up from previous guidance of$0.30 – $0.36 , assuming approximately 35.0 million shares outstanding, up from previous guidance of 34.8 million shares
“The confidence you see from the Spartan team is undeniable. Not only have we made marked improvements toward the Emergency Response business’ turnaround and condensed its associated timeline, we’ve realized additional synergies and in short order have simultaneously managed to improve our base business. There is a drum beat driving this quarter-by-quarter profitability, and it’s not going to stop here. I am incredibly excited to share that confidence with our shareholder community in the form of increased guidance. The progress you see to date as we execute on the Smeal integration plan is only the beginning,” Adams concluded.
Conference Call, Webcast, Investor Presentation and Investor Information
Conference Call: 1-844-868-8845 (domestic) or 412-317-6591 (international); passcode: 10105698
For more information about Spartan, please visit theshyftgroup.com.
About
This release contains several forward-looking statements that are not historical facts, including statements concerning our business, strategic position, financial projections, financial strength, future plans, objectives, and the performance of our products and operations. These statements can be identified by words such as “believe,” “expect,” “intend,” “potential,” “future,” “may,” “will,” “should,” and similar expressions regarding future expectations. These forward-looking statements involve various known and unknown risks, uncertainties, and assumptions that are difficult to predict with regard to timing, extent, and likelihood. Therefore, actual performance and results may materially differ from what may be expressed or forecasted in such forward-looking statements. Factors that could contribute to these differences include operational and other complications that may arise affecting the implementation of our plans and business objectives; continued pressures caused by economic conditions and the pace and extent of the economic recovery; challenges that may arise in connection with the integration of new businesses or assets we acquire or the disposition of assets; restructuring of our operations, and/or our expansion into new geographic markets; issues unique to government contracting, such as competitive bidding processes, qualification requirements, and delays or changes in funding; disruptions within our dealer network; changes in our relationships with major customers, suppliers, or other business partners, including
Spartan Motors, Inc. and Subsidiaries Consolidated Balance Sheets (In thousands, except per share data) |
|||
March 31, 2017 |
December 31, |
||
(Unaudited) |
2016 |
||
ASSETS |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 35,412 |
$ 32,041 |
|
Accounts receivable, less allowance of $300 and $487 |
64,189 |
65,441 |
|
Inventories |
109,153 |
58,896 |
|
Income taxes receivable |
– |
1,287 |
|
Other current assets |
5,318 |
4,526 |
|
Total current assets |
214,072 |
162,191 |
|
Property, plant and equipment, net |
58,134 |
53,116 |
|
Goodwill |
25,630 |
15,961 |
|
Intangible assets, net |
10,071 |
6,385 |
|
Other assets |
2,675 |
2,331 |
|
Net deferred tax asset |
3,227 |
3,310 |
|
TOTAL ASSETS |
$ 313,809 |
$ 243,294 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|||
Current liabilities: |
|||
Accounts payable |
$ 35,890 |
$ 31,336 |
|
Accrued warranty |
20,191 |
19,334 |
|
Accrued compensation and related taxes |
8,353 |
13,188 |
|
Deposits from customers |
48,692 |
16,142 |
|
Other current liabilities and accrued expenses |
11,143 |
7,659 |
|
Current portion of long-term debt |
63 |
65 |
|
Total current liabilities |
124,332 |
87,724 |
|
Other non-current liabilities |
4,908 |
2,544 |
|
Long-term debt, less current portion |
32,860 |
74 |
|
Total liabilities |
37,768 |
90,342 |
|
Commitments and contingencies |
|||
Shareholders’ equity: |
|||
Preferred stock, no par value: 2,000 shares authorized (none issued) |
– |
– |
|
Common stock, $0.01 par value; 40,000 shares authorized; 35,123 and 34,383 outstanding |
351 |
344 |
|
Additional paid in capital |
76,686 |
76,837 |
|
Retained earnings |
75,330 |
76,428 |
|
Total Spartan Motors, Inc. shareholders’ equity |
152,367 |
153,609 |
|
Non-controlling interest |
(658) |
(657) |
|
Total shareholders’ equity |
151,709 |
152,952 |
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
$ 313,809 |
$ 243,294 |
|
Spartan Motors, Inc. and Subsidiaries Consolidated Statements of Operations (In thousands, except per share data) (Unaudited) |
|||||||||||||||||||
Three Months Ended March 31, |
|||||||||||||||||||
2017 |
% of |
2016 |
% of |
||||||||||||||||
Sales |
$ 167,075 |
$ 133,726 |
|||||||||||||||||
Cost of products sold |
150,531 |
90.1 |
117,906 |
88.2 |
|||||||||||||||
Restructuring charges |
150 |
0.1 |
– |
0.0 |
|||||||||||||||
Gross profit |
16,394 |
9.8 |
15,820 |
11.8 |
|||||||||||||||
Operating expenses: |
|||||||||||||||||||
Research and development |
2,142 |
1.3 |
1,224 |
0.9 |
|||||||||||||||
Selling, general and administrative |
14,602 |
8.7 |
13,566 |
10.1 |
|||||||||||||||
Restructuring charges |
492 |
0.3 |
339 |
0.3 |
|||||||||||||||
Total operating expenses |
17,236 |
10.3 |
15,129 |
11.3 |
|||||||||||||||
Operating income (loss) |
(842) |
(0.5) |
691 |
0.5 |
|||||||||||||||
Other income (expense): |
|||||||||||||||||||
Interest expense |
(264) |
(0.2) |
(114) |
(0.1) |
|||||||||||||||
Interest and other income |
90 |
0.1 |
59 |
0.0 |
|||||||||||||||
Total other income (expense) |
(174) |
(0.1) |
(55) |
0.0 |
|||||||||||||||
Income (loss) before taxes |
(1,016) |
(0.6) |
636 |
0.5 |
|||||||||||||||
Taxes |
83 |
0.0 |
93 |
0.1 |
|||||||||||||||
Net income (loss) |
(1,099) |
(0.7) |
543 |
0.4 |
|||||||||||||||
Less: Net income (loss) attributable to non-controlling interest |
(1) |
0.0 |
– |
0.0 |
|||||||||||||||
Net income (loss) attributable to Spartan Motors, Inc. |
$ (1,098) |
(0.7) |
$ 543 |
0.4 |
|||||||||||||||
Basic and diluted net income (loss) per share |
$ ( 0.03) |
$ 0.02 |
|||||||||||||||||
Basic and diluted weighted average common shares outstanding |
33,725 |
34,280 |
|||||||||||||||||
Spartan Motors, Inc. and Subsidiaries |
|||||||||||
Three Months Ended March 31, 2017 (in thousands of dollars) |
|||||||||||
Business Segments |
|||||||||||
Emergency |
Fleet |
Specialty Chassis &Vehicles |
Other |
Consolidated |
|||||||
Emergency response vehicle sales |
$ 77,985 |
$ – |
$ – |
$ – |
$ 77,985 |
||||||
Fleet vehicle sales |
– |
43,142 |
– |
– |
43,142 |
||||||
Motorhome chassis sales |
– |
– |
26,084 |
– |
26,084 |
||||||
Other specialty chassis and vehicles |
– |
– |
4,822 |
– |
4,822 |
||||||
Aftermarket parts and assemblies |
2,217 |
10,778 |
2,047 |
– |
15,042 |
||||||
Total Sales |
$ 80,202 |
$ 53,920 |
$ 32,953 |
$ – |
$ 167,075 |
||||||
Adjusted EBITDA |
$ (1,337) |
$ 6,244 |
$ 1,533 |
$ (2,251) |
$ 4,189 |
||||||
Spartan Motors, Inc. and Subsidiaries |
|||||||||||
Sales and Other Financial Information by Business Segment |
|||||||||||
(Unaudited) |
|||||||||||
Three Months Ended March 31, 2016 (in thousands of dollars) |
|||||||||||
Business Segments |
|||||||||||
Emergency Response |
Fleet |
Specialty Chassis &Vehicles |
Other |
Consolidated |
|||||||
Emergency response vehicle sales |
$ 39,384 |
$ – |
$ – |
$ – |
$ 39,384 |
||||||
Fleet vehicle sales |
– |
40,305 |
– |
– |
40,305 |
||||||
Motorhome chassis sales |
– |
– |
26,431 |
– |
26,431 |
||||||
Other specialty chassis and vehicles |
– |
– |
4,405 |
– |
4,405 |
||||||
Aftermarket parts and assemblies |
1,754 |
18,987 |
2,460 |
– |
23,201 |
||||||
Total Sales |
$ 41,138 |
$ 59,292 |
$ 33,296 |
$ – |
$ 33,726 |
||||||
Adjusted EBITDA |
$ (3,119) |
$ 6,462 |
$ 1,595 |
$ (2,063) |
$ 2,875 |
||||||
Spartan Motors, Inc. and Subsidiaries |
|||||||||
Period End Backlog (amounts in thousands of dollars) |
|||||||||
Mar. 31, 2017 |
Dec. 31, 2016 |
Sept. 30, 2016 |
June 30, 2016 |
Mar. 31, 2016 |
|||||
Emergency Response Vehicles* |
$ 214,463 |
$ 139,870 |
$ 149,752 |
$ 152,177 |
$ 160,392 |
||||
Fleet Vehicles and Services* |
113,960 |
89,549 |
102,218 |
139,655 |
137,717 |
||||
Motorhome Chassis * |
21,772 |
18,749 |
19,114 |
11,197 |
16,235 |
||||
Other Vehicles |
– |
– |
– |
– |
3,737 |
||||
Aftermarket Parts and Assemblies |
1,075 |
1,288 |
1,012 |
1,005 |
815 |
||||
Total Specialty Chassis & Vehicles |
22,847 |
20,037 |
20,126 |
12,202 |
20,787 |
||||
Total Backlog |
$ 351,270 |
$ 249,546 |
$ 272,096 |
$ 304,034 |
$ 318,896 |
||||
* Anticipated time to fill backlog orders at March 31, 2017; 13 months or less for emergency response vehicles; 3 months or less for motorhome chassis; 7 months or less for fleet vehicles and services; and 1 month or less for other products. |
|||||||||
Reconciliation of Non-GAAP Financial Measures
This release contains Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization), adjusted net income attributable to
The adjusted Non-GAAP measures are not measurements of our financial performance under GAAP and should not be considered as an alternative to net income attributable to
The following tables reconcile net income (loss) attributable to
Financial Summary (Non-GAAP) |
|||||||
Consolidated |
|||||||
(In thousands, except per share data) |
|||||||
(Unaudited) |
|||||||
Three Months Ended March 31, |
|||||||
Spartan Motors, Inc. |
2017 |
% of sales |
2016 |
% of sales |
|||
Net income (loss) attributable to Spartan Motors, Inc. |
$ (1,098) |
-0.7% |
$ 543 |
0.4% |
|||
Add (subtract): |
|||||||
Restructuring charges |
642 |
339 |
|||||
Impact of acquisition on timing of chassis revenue recognition |
1,112 |
– |
|||||
Impact of step-up in inventory value resulting from acquisition |
189 |
– |
|||||
Acquisition related expenses |
672 |
||||||
Deferred tax asset valuation allowance |
466 |
(235) |
|||||
Tax effect of adjustments |
(719) |
(125) |
|||||
Adjusted net income attributable to Spartan Motors, Inc. |
$ 1,264 |
0.8% |
$ 522 |
0.4% |
|||
Net income (loss) attributable to Spartan Motors, Inc. |
$ (1,098) |
-0.7% |
$ 543 |
0.4% |
|||
Add (subtract): |
|||||||
Depreciation and amortization |
2,325 |
1,786 |
|||||
Taxes on income |
83 |
93 |
|||||
Interest expense |
264 |
114 |
|||||
EBITDA |
$ 1,574 |
0.9% |
$ 2,536 |
1.9% |
|||
Add (subtract): |
|||||||
Restructuring charges |
642 |
339 |
|||||
Impact of acquisition on timing of chassis revenue recognition |
1,112 |
– |
|||||
Impact of step-up in inventory value resulting from acquisition |
189 |
– |
|||||
Acquisition related expenses |
672 |
– |
|||||
Adjusted EBITDA |
$ 4,189 |
2.5% |
$ 2,875 |
2.1% |
|||
Diluted net earnings (loss) per share |
$ (0.03) |
$ 0.02 |
|||||
Add (subtract): |
|||||||
Restructuring charges |
0.02 |
0.01 |
|||||
Impact of acquisition on timing of chassis revenue recognition |
0.03 |
– |
|||||
Impact of step-up in inventory value resulting from acquisition |
0.01 |
– |
|||||
Acquisition related expenses |
0.02 |
– |
|||||
Deferred tax asset valuation allowance |
0.01 |
(0.01) |
|||||
Tax effect of adjustments |
(0.02) |
– |
|||||
Adjusted Diluted net earnings per share |
$ 0.04 |
$ 0.02 |
Emergency Response Vehicles Segment (Non-GAAP) |
||||||||||||||
Three Months Ended March 31, |
||||||||||||||
2017 |
% of sales |
2016 |
% of |
|||||||||||
Net income (loss) attributable to Emergency Response |
$ (3,589) |
-4.5% |
$ (3,664) |
-8.9% |
||||||||||
Add (subtract): |
||||||||||||||
Depreciation and amortization |
552 |
206 |
||||||||||||
Taxes on income |
– |
– |
||||||||||||
Interest expense |
– |
– |
||||||||||||
Earnings before interest, taxes, depreciation and amortization |
$ (3,037) |
-3.8% |
$ (3,458) |
-8.4% |
||||||||||
Earnings before interest, taxes, depreciation and amortization |
$ (3,037) |
-3.8% |
$ (3,458) |
-8.4% |
||||||||||
Restructuring |
399 |
339 |
||||||||||||
Impact of acquisition on timing of chassis revenue recognition |
1,112 |
– |
||||||||||||
Impact of step-up in inventory value resulting from acquisition |
189 |
– |
||||||||||||
Adjusted earnings before interest, taxes, depreciation and amortization |
$ (1,337) |
-1.7% |
$ (3,119) |
-7.6% |
||||||||||
Fleet Vehicles and Services Segment (Non-GAAP) |
||||||||||||||
(In thousands, unaudited) |
||||||||||||||
Three Months Ended March 31, |
||||||||||||||
2017 |
% of sales |
2016 |
% of sales |
|||||||||||
Net income (loss) attributable to Fleet Vehicles and Services |
$ 5,225 |
9.7% |
$ 5,544 |
9.4% |
||||||||||
Add (subtract): |
||||||||||||||
Depreciation and amortization |
876 |
873 |
||||||||||||
Taxes on income |
– |
– |
||||||||||||
Interest expense |
37 |
45 |
||||||||||||
Earnings before interest, taxes, depreciation and amortization |
$ 6,139 |
11.4% |
$ 6,462 |
10.9% |
||||||||||
Earnings before interest, taxes, depreciation and amortization |
$ 6,139 |
11.4% |
$ 6,462 |
10.9% |
||||||||||
Restructuring |
105 |
– |
||||||||||||
Adjusted earnings before interest, taxes, depreciation and amortization |
$ 6,244 |
11.6% |
$ 6,462 |
10.9% |
||||||||||
Specialty Chassis and Vehicles Segment (Non-GAAP) |
||||||||||||||
(In thousands, unaudited) |
||||||||||||||
Three Months Ended March 31, |
||||||||||||||
2017 |
% of sales |
2016 |
% of sales |
|||||||||||
Net income (loss) attributable to Specialty Chassis and Vehicles |
$ 1,127 |
3.4% |
$ 1,480 |
4.4% |
||||||||||
Add (subtract): |
||||||||||||||
Depreciation and amortization |
310 |
115 |
||||||||||||
Taxes on income |
– |
– |
||||||||||||
Interest expense |
– |
– |
||||||||||||
Earnings before interest, taxes, depreciation and amortization |
$ 1,437 |
4.4% |
$ 1,595 |
4.8% |
||||||||||
Earnings before interest, taxes, depreciation and amortization |
$ 1,437 |
4.4% |
$ 1,595 |
4.8% |
||||||||||
Restructuring |
96 |
– |
||||||||||||
Adjusted earnings before interest, taxes, depreciation and amortization |
$ 1,533 |
4.7% |
$ 1,595 |
4.8% |
FINANCIAL SUMMARY (Non-GAAP) |
|||||||||||
Forecast |
|||||||||||
Low |
Mid |
High |
|||||||||
Net income |
$ 10,300 |
$ 11,150 |
$ 12,000 |
||||||||
Add: |
|||||||||||
Depreciation and amortization |
10,741 |
10,741 |
10,741 |
||||||||
Interest expense |
800 |
800 |
800 |
||||||||
Taxes |
1,500 |
1,900 |
2,300 |
||||||||
EBITDA |
23,341 |
24,591 |
25,841 |
||||||||
Add (subtract): |
|||||||||||
Acquisition related expenses |
672 |
672 |
672 |
||||||||
Chassis shipment delay |
2,487 |
2,487 |
2,487 |
||||||||
Adjusted EBITDA |
$ 26,500 |
$ 27,750 |
$ 29,000 |
||||||||
Earnings per share |
$ 0.29 |
$ 0.32 |
$ 0.34 |
||||||||
Add: |
|||||||||||
Acquisition related expenses |
0.02 |
0.02 |
0.02 |
||||||||
Chassis shipment delay |
0.07 |
0.07 |
0.07 |
||||||||
Less tax effect of adjustments |
(0.02) |
(0.02) |
(0.02) |
||||||||
Adjusted earnings per share |
$ 0.36 |
$ 0.39 |
$ 0.41 |
||||||||
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/spartan-motors-reports-first-quarter-2017-results-300451234.html
SOURCE
Rick Sohm, Chief Financial Officer, Spartan Motors, Inc., (517) 543-6400; Juris Pagrabs, Group Treasurer & IR, Spartan Motors, Inc., (517) 997-3862