Download PDF
PDF Download
corporate
41280 Bridge St Novi, MI 48375 P: 517.543.6400
theshyftgroup.com

The Shyft Group Reports Third Quarter 2024 Results

  • Expanded gross margin to 20.4%, up 210 basis points year-over-year
  • Blue Arc Class 4 vehicle now in production with first customer deliveries expected in the fourth quarter
  • Maintained full year 2024 adjusted EBITDA outlook of $45 to $50 million; positioned for significant profit growth in 2025

NOVI, Mich., Oct. 24, 2024 /PRNewswire/ — The Shyft Group, Inc. (NASDAQ: SHYF) (“Shyft” or the “Company”), the North American leader in specialty vehicle manufacturing, assembly and upfit for the commercial, retail and service specialty vehicle markets, today reported operating results for the third quarter ending September 30, 2024.

Third Quarter 2024 Financial Highlights           
For the third quarter of 2024 compared to the third quarter of 2023: 

  • Sales of $194.1 million, a decrease of $7.2 million, or 3.6%, from $201.3 million
  • Net income of $3.1 million, or $0.09 per share, compared to $4.5 million, or $0.13 per share; third quarter 2023 net income included a tax benefit of $2.0 million, primarily due to favorable adjustments for R&D tax credits
  • Adjusted EBITDA of $14.3 million, or 7.4% of sales, an increase of $3.3 million, from $11.0 million, or 5.5% of sales; results include $6.1 million of EV program related costs versus $7.6 million in the prior year
  • Adjusted net income of $6.1 million, or $0.18 per share, compared to $6.7 million, or $0.19 per share in the third quarter of 2023
  • Consolidated backlog1 of $345.4 million as of September 30, 2024, down $119.0 million, or 25.6%, compared to $464.4 million as of September 30, 2023

“We are improving performance by the execution of our operational framework as we achieved adjusted EBITDA growth of 31% year-over-year. The Shyft team is highly engaged in driving operational and commercial improvements and we are seeing it in our results,” said John Dunn, President and CEO.

2024 Financial Outlook
“In the quarter, Shyft delivered improved financial results while progressing key strategic initiatives, including the acquisition and initial integration of Independent Truck Upfitters. Our balance sheet remains solid as we achieved net leverage of 2.2x, which was meaningfully below our expectations for the third quarter. Based on our expected fourth quarter performance, we anticipate further improvement of our balance sheet and liquidity as we enter 2025, providing flexibility to invest capital going forward,” said Jon Douyard, Chief Financial Officer.

Full-year 2024 outlook, notwithstanding further changes in the operating environment, is as follows:

  • Sales of approximately $800 million; Assumes no Blue Arc EV revenue
  • Adjusted EBITDA of $45 to $50 million, including EV spending of $20 to $25 million
  • Net income of $2.6 to $6.9 million, with an income tax rate of approximately 20%
  • Earnings per share of $0.07 to $0.20
  • Adjusted earnings per share of $0.35 to $0.50
  • Capital expenditures of $15 to $20 million
  • Free cash flow of approximately $30 million

Dunn concluded, “Our team is committed to meeting our financial goals for the year and maintaining financial strength heading into 2025. As we integrate ITU and start Blue Arc production, the team is energized by Shyft’s future growth prospects and opportunities to deliver value through a one Shyft mindset. Overall, while the operating environment is highly dynamic, Shyft is well positioned to grow profitably as end-markets turn more positive.”

Footnote: 1.) Consolidated backlog does not reflect Blue Arc order activity

Conference Call and Webcast Information
The Shyft Group will host a conference call at 8:30 a.m. ET today to discuss these results and current business trends. The conference call and webcast will be available via:
Webcast: https://theshyftgroup.com/investor-relations/webcasts/
Conference Call: 1-844-868-8845 (domestic) or 412-317-6591 (international)

About The Shyft Group
The Shyft Group is the North American leader in specialty vehicle manufacturing, assembly, and upfit for the commercial, retail, and service specialty vehicle markets. Our customers include first-to-last mile delivery companies across vocations, federal, state, and local government entities; the trades; and utility and infrastructure segments. The Shyft Group is organized into two core business units: Shyft Fleet Vehicles and Services™ and Shyft Specialty Vehicles™. Today, its family of brands include Utilimaster®, Blue Arc™ EV Solutions, Royal® Truck Body, DuraMag® and Magnum®, Strobes-R-Us, Spartan® RV Chassis, Red Diamond™ Aftermarket Solutions, Builtmore Contract Manufacturing™, and Independent Truck Upfitters. The Shyft Group and its go-to-market brands are well known in their respective industries for quality, durability, and first-to-market innovation. The Company employs approximately 3,000 employees and contractors across campuses, and operates facilities in Arizona, California, Florida, Indiana, Iowa, Maine, Michigan, Missouri, Pennsylvania, Tennessee, Texas, and Saltillo, Mexico. The Company reported sales of $872 million in 2023. Learn more at TheShyftGroup.com. 

This release contains information, including our sales and earnings guidance, all other information provided with respect to our outlook for 2024 and future periods, and other statements concerning our business, strategic position, financial projections, financial strength, future plans, objectives, and the performance of our products and operations that may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend the forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in those sections. Generally, we have identified such forward-looking statements by using words such as “believe,” “expect,” “intend,” “potential,” “future,” “may,” “will,” “should,” and similar expressions or by using future dates in connection with any discussion of, among other things, the construction or operation of new or existing facilities, operating performance, trends, events or developments that we expect or anticipate will occur in the future, statements relating to volume changes, share of sales and earnings per share changes, anticipated cost savings, potential capital and operational cash improvements, changes in supply and demand conditions and prices for our products, trade duties and other aspects of trade policy, statements regarding our future strategies, products and innovations, and statements expressing general views about future operating results. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking. Forward-looking statements are not historical facts, but instead represent only the Company’s beliefs regarding future events, many of which, by their nature, are inherently uncertain and outside of the Company’s control. It is possible that the Company’s actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Management believes that these forward-looking statements are reasonable as of the time made. However, caution should be taken not to place undue reliance on any such forward-looking statements because such statements speak only as of the date when made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company’s historical experience and our present expectations or projections. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company’s historical experience and our present expectations or projections. More information about factors that potentially could affect our financial results is included in our filings with the Securities and Exchange Commission (“SEC“), including our most recent Annual Report on Form 10-K and subsequent filings, which are available at www.sec.gov or our website. All forward-looking statements in this release are qualified by this paragraph. Investors should not place undue reliance on forward-looking statements as a prediction of actual results. We undertake no obligation to publicly update or revise any forward-looking statements in this release, whether as a result of new information, future events, or otherwise.

CONTACTS
MEDIA
Sydney MacheskyDirector, Corporate Communications
[email protected]
586.413.4112

INVESTORS
Randy WilsonVice President, Investor Relations and Treasury
[email protected]
248.727.3755

The Shyft Group, Inc. and Subsidiaries

Consolidated Balance Sheets

(In thousands)

(Unaudited)

September 30,

December 31,

2024

2023

ASSETS

Current assets:

Cash and cash equivalents

$          21,440

$             9,957

Accounts receivable, less allowance of $496 and $276

99,255

79,573

Contract assets

32,237

50,305

Inventories

108,931

105,135

Other receivables – chassis pool agreements

31,592

34,496

Other current assets

6,364

7,462

Total current assets

299,819

286,928

Property, plant and equipment, net

83,773

83,437

Right of use assets – operating leases

40,524

45,827

Goodwill

64,902

48,880

Intangible assets, net

60,724

45,268

Net deferred tax asset

17,310

17,300

Other assets

2,382

2,409

TOTAL ASSETS

$        569,434

$       530,049

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

Accounts payable

$          80,697

$         99,855

Accrued warranty

8,827

7,231

Accrued compensation and related taxes

17,204

13,526

Contract liabilities

6,024

4,756

Operating lease liability

9,881

10,817

Other current liabilities and accrued expenses

10,659

11,965

Short-term debt – chassis pool agreements

31,592

34,496

Current portion of long-term debt

248

185

Total current liabilities

165,132

182,831

Other non-current liabilities

9,028

8,184

Long-term operating lease liability

32,377

36,724

Long-term debt, less current portion

110,234

50,144

Total liabilities

316,771

277,883

Shareholders’ equity:

Preferred stock, no par value: 2,000 shares authorized (none issued)

Common stock, no par value : 80,000 shares authorized; 34,482 and
34,303 outstanding

98,888

93,705

Retained earnings

153,775

158,461

Total shareholders’ equity

252,663

252,166

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$         569,434

$        530,049

 

The Shyft Group, Inc. and Subsidiaries
Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)

 

Three Months Ended

September 30,

Nine Months Ended

September 30,

2024

2023

2024

2023

Sales

$

194,075

$

201,325

$

584,744

$

669,865

Cost of products sold

154,468

164,557

470,488

547,419

Gross profit

39,607

36,768

114,256

122,446

Operating expenses:

Research and development

4,200

5,225

12,425

18,064

Selling, general and administrative

30,078

27,419

94,704

89,978

Total operating expenses

34,278

32,644

107,129

108,042

Operating income

5,329

4,124

7,127

14,404

Other income (expense)

Interest expense

(2,392)

(1,572)

(6,198)

(4,697)

Other income

138

15

315

209

Total other expense

(2,254)

(1,557)

(5,883)

(4,488)

Income before income taxes

3,075

2,567

1,244

9,916

Income tax expense (benefit)

(48)

(1,951)

626

(965)

Net income

3,123

4,518

618

10,881

Less: net loss attributable to non-controlling interest

32

Net income attributable to The Shyft Group Inc.

$

3,123

$

4,518

$

618

$

10,913

Basic earnings per share

$

0.09

$

0.13

$

0.02

$

0.31

Diluted earnings per share

$

0.09

$

0.13

$

0.02

$

0.31

Basic weighted average common shares outstanding

34,474

34,604

34,399

34,863

Diluted weighted average common shares outstanding

34,651

34,637

34,527

34,985

 

The Shyft Group, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

Nine Months 

Ended September 30,

2024

2023

Cash flows from operating activities:

Net income

$

618

$

10,881

Adjustments to reconcile net income to net cash provided by operating activities

Depreciation and amortization

14,488

12,360

Non-cash stock-based compensation expense

5,672

5,187

Loss on disposal of assets

167

132

Deferred income taxes

(9)

(614)

Changes in accounts receivable and contract assets

7,454

62,730

Changes in inventories

6,949

(15,039)

Changes in accounts payable

(21,509)

(25,194)

Changes in accrued compensation and related taxes

3,678

1,693

Changes in accrued warranty

1,596

(844)

Changes in other assets and liabilities

(1,888)

(6,474)

Net cash provided by operating activities

17,216

44,818

Cash flows from investing activities:

Purchases of property, plant and equipment

(11,482)

(16,143)

Proceeds from sale of property, plant and equipment

91

100

Acquisition of business, net of cash acquired

(48,631)

(500)

Net cash used in investing activities

(60,022)

(16,543)

Cash flows from financing activities:

Proceeds from long-term debt

135,000

100,000

Payments on long-term debt

(75,000)

(101,000)

Payments of dividends

(5,222)

(5,392)

Purchase and retirement of common stock

(19,083)

Exercise and vesting of stock incentive awards

(489)

(4,472)

Net cash provided by (used in) financing activities

54,289

(29,947)

Net increase (decrease) in cash and cash equivalents

11,483

(1,672)

Cash and cash equivalents at beginning of period

9,957

11,548

Cash and cash equivalents at end of period

$

21,440

$

9,876

 

The Shyft Group, Inc. and Subsidiaries
Sales and Other Financial Information by Business Segment
(Unaudited)

Quarter Ended September 30, 2024 (in thousands of dollars)

Business Segments

Fleet Vehicles

Specialty

Eliminations &

& Services

Vehicles

Other

Consolidated

Fleet vehicle sales

$

87,773

$

$

$

87,773

Motorhome chassis sales

11,194

11,194

Other specialty vehicle sales

66,983

850

67,833

Aftermarket parts and accessories sales

18,087

9,188

27,275

Total Sales

$

105,860

$

87,365

$

850

$

194,075

Adjusted EBITDA

$

9,828

$

16,146

$

(11,630)

$

14,344

 

The Shyft Group, Inc. and Subsidiaries
Sales and Other Financial Information by Business Segment
(Unaudited)

Quarter Ended September 30, 2023 (in thousands of dollars)

Business Segments

Fleet Vehicles

Specialty

Eliminations &

& Services

Vehicles

Other

Consolidated

Fleet vehicle sales

$

108,491

$

$

$

108,491

Motorhome chassis sales

20,519

20,519

Other specialty vehicle sales

50,557

444

51,001

Aftermarket parts and accessories sales

15,768

5,546

21,314

Total Sales

$

124,259

$

76,622

$

444

$

201,325

Adjusted EBITDA

$

7,977

$

15,988

$

(12,977)

$

10,988

 

The Shyft Group, Inc. and Subsidiaries
Sales and Other Financial Information by Business Segment
(Unaudited)

Period End Backlog (amounts in thousands of dollars)

Sept. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

Dec. 31, 2023

Sept. 30, 2023

Fleet Vehicles and Services

$

267,952

$

294,586

$

356,089

$

325,003

$

383,448

Specialty Vehicles

77,456

59,856

83,334

84,269

80,983

Total Backlog

$

345,408

$

354,442

$

439,423

$

409,272

$

464,431

Reconciliation of Non-GAAP Financial Measures
This release presents Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization), adjusted net income, adjusted earnings per share, and free cash flow, each of which is a non-GAAP financial measure.

We define Adjusted EBITDA as income before interest, income taxes, depreciation and amortization, as adjusted to eliminate the impact of restructuring charges, acquisition related expenses and adjustments, non-cash stock-based compensation expenses, and other gains and losses not reflective of our ongoing operations.

We present the non-GAAP measure Adjusted EBITDA because we consider it to be an important supplemental measure of our performance. The presentation of Adjusted EBITDA enables investors to better understand our operations by removing items that we believe are not representative of our continuing operations and may distort our longer-term operating trends. We believe this measure to be useful to improve the comparability of our results from period to period and with our competitors, as well as to show ongoing results from operations distinct from items that are infrequent or not indicative of our continuing operating performance. We believe that presenting this non-GAAP measure is useful to investors because it permits investors to view performance using the same tools that management uses to budget, make operating and strategic decisions, and evaluate our historical performance.

Our management uses Adjusted EBITDA to evaluate the performance of and allocate resources to our segments. Adjusted EBITDA is also used, along with other financial and non-financial measures, for purposes of determining annual incentive compensation for our management team and long-term incentive compensation for certain members of our management team.

We define free cash flow as net cash provided by (used in) operating activities less purchases of property, plant and equipment and add proceeds from sale of property, plant and equipment. We believe this measure of free cash flow provides management and investors further useful information on cash generation or use in our operations.

We believe that the presentation of these non-GAAP measures, when considered together with the corresponding GAAP financial measures and the reconciliations to that measure, provides investors with additional understanding of the factors and trends affecting our business than could be obtained in the absence of this disclosure.

The Shyft Group, Inc. and Subsidiaries
Consolidated Financial Summary (Non-GAAP)
(In thousands, except per share data)
(Unaudited)

Three Months Ended September 30,

The Shyft Group, Inc.

2024

% of sales

2023

% of sales

Net income

$           3,123

1.6 %

$     4,518

2.2 %

Add (subtract): 

Restructuring and other related charges

186

58

Acquisition related expenses and adjustments

1,225

149

Non-cash stock-based compensation expense

2,188

2,097

CEO transition

235

Tax effect of adjustments

(665)

(363)

Adjusted net income

$         6,057

3.1 %

$        6,694

3.3 %

Net income

$          3,123

1.6 %

$        4,518

2.2 %

Add (subtract): 

Depreciation and amortization

5,278

4,310

Income tax benefit

(48)

(1,951)

Interest expense

2,392

1,572

EBITDA

$        10,745

5.5 %

$      8,449

4.2 %

Add: 

Restructuring and other related charges

186

58

Acquisition related expenses and adjustments

1,225

149

Non-cash stock-based compensation expense

2,188

2,097

CEO transition 

235

Adjusted EBITDA

$       14,344

7.4 %

$     10,988

5.5 %

Diluted net earnings per share

$           0.09

$         0.13

Add (subtract): 

Restructuring and other related charges

Acquisition related expenses and adjustments

0.04

Non-cash stock-based compensation expense

0.06

0.06

CEO transition

0.01

Tax effect of adjustments

(0.01)

(0.01)

Adjusted diluted net earnings per share

$          0.18

$         0.19

 

The Shyft Group, Inc. and Subsidiaries
Consolidated Financial Summary (Non-GAAP)
(In thousands)
(Unaudited)

   Nine Months Ended

 September 30,

The Shyft Group, Inc.

2024

2023

Net cash provided by operating activities

$

17,216

$

44,818

Purchases of property, plant and equipment

(11,482)

(16,143)

Proceeds from sale of property, plant and equipment

91

100

Free cash flow

$

5,825

$

28,775

 

The Shyft Group, Inc. and Subsidiaries
Consolidated Financial Summary (Non-GAAP)
(In thousands, except per share data)
(Unaudited)

 Outlook

Twelve Months Ended December 31, 2024

The Shyft Group, Inc.

Low

Mid

High

Income from continuing operations

$            2,600

$             4,750

$             6,900

Add: 

Depreciation and amortization

21,000

20,450

19,900

Interest expense

8,400

8,400

8,400

Taxes

640

1,195

1,750

EBITDA

$           32,640

$           34,795

$           36,950

Add: 

Non-cash stock-based compensation and other charges

12,360

12,705

13,050

Adjusted EBITDA

$           45,000

$           47,500

$           50,000

Earnings per share

$               0.07

$               0.14

$               0.20

Add: 

Non-cash stock-based compensation and other charges

0.35

0.36

0.37

Less tax effect of adjustments

(0.07)

(0.07)

(0.07)

Adjusted earnings per share

$               0.35

$               0.43

$               0.50

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/the-shyft-group-reports-third-quarter-2024-results-302285214.html

SOURCE The Shyft Group, Inc.