Download PDF
PDF Download
corporate
41280 Bridge St Novi, MI 48375 P: 517.543.6400
theshyftgroup.com

The Shyft Group Reports Third Quarter 2023 Results

Shyft generated $9.2 million of cash from operations; repurchased $10.3 million of shares
Specialty Vehicles segment delivered record margin performance

NOVI, Mich., Oct. 26, 2023 (GLOBE NEWSWIRE) — The Shyft Group, Inc. (NASDAQ: SHYF) (“Shyft” or the “Company”), the North American leader in specialty vehicle manufacturing, assembly and upfit for the commercial, retail and service specialty vehicle markets, today reports operating results for the third quarter ended September 30, 2023.

Third Quarter 2023 Highlights
For the third quarter of 2023 compared to the third quarter of 2022:

  • Sales of $201.3 million, a decrease of $84.8 million, or 29.6%, from $286.1 million
  • Net income of $4.5 million, or $0.13 per share, compared to $17.3 million, or $0.49 per share; third quarter 2023 net income includes a tax benefit of $2.0 million, primarily due to favorable adjustments for R&D tax credits
  • Adjusted EBITDA of $11.0 million, or 5.5% of sales, a decrease of $16.1 million, from $27.1 million, or 9.5% of sales; results include $7.6 million of EV program costs consistent with prior year
  • Adjusted net income of $6.7 million, or $0.19 per share, compared to $18.6 million, or $0.53 per share in the prior year
  • Consolidated backlog of $464.4 million as of September 30, 2023, down 55.5% compared to $1.0 billion as of September 30, 2022
  • Operating cash flow of $9.2 million, up $17.0 million, compared to an outflow of $7.8 million in the prior year
  • Issued the second annual Sustainability Report highlighting our continued progress towards our environmental, social, and governance goals

“We delivered third quarter results in line with our expectations led by our infrastructure and vocational related businesses. The parcel and motorhome end-markets continue to be highly dynamic, and our team is focused on driving operational and commercial actions as we close out the year,” said Jon Douyard, Chief Financial Officer.

Third Quarter 2023 Business Segment Highlights
For the third quarter of 2023 compared to the third quarter of 2022:

Fleet Vehicles and Services (FVS)

  • Sales of $124.3 million, a decrease of $60.2 million, or 32.6%, from $184.5 million
  • Adjusted EBITDA of $8.0 million, or 6.4% of sales, a decrease of $16.4 million, from $24.4 million, or 13.2% of sales
  • Segment quarter-end backlog of $383.4 million, down 58.1% compared to $915.1 million in the prior year

Specialty Vehicles (SV)

  • Sales of $76.6 million, a decrease of $27.3 million, or 26.3%, from $103.9 million
  • Adjusted EBITDA of $16.0 million, or 20.9% of sales, an increase of $0.4 million, from $15.6 million, or 15.0% of sales
  • Segment quarter-end backlog of $81.0 million as of September 30, 2023, down 37.1% compared to $128.8 million in the prior year

Disciplined Capital Allocation
“Our balance sheet is a competitive advantage as the Company executes its long-term strategy. We are focused on cash conversion and efficiently deploying capital to maximize shareholder value, including $19.1 million of share repurchases in 2023,” said Douyard.

The Company deployed $17.2 million of capital in the third quarter with the following actions:

  • Repurchased $10.3 million in shares with $223 million remaining under the existing share repurchase authorization
  • Funded $5.2 million of capital expenditures, including investment in Blue Arc
  • Paid regular dividends of $1.7 million reflecting a dividend of $0.05 per share

2023 Financial Outlook
The Company is narrowing its full-year 2023 outlook to the lower-end of the range as end-market challenges and operational inefficiencies remain.

The outlook, notwithstanding further changes in the operating environment, is as follows:

  • Sales to be in the range of $850 million to $900 million compared to the previous outlook of $850 to $950 million
  • Adjusted EBITDA of $40 to $45 million compared to the previous outlook of $40 to $60 million
  • Net Income of $4 to $9 million compared to the previous outlook of $1 to $16 million; includes favorable adjustments for R&D tax credits
  • Earnings per share of $0.13 to $0.27 compared to the previous outlook of $0.03 to $0.46
  • Adjusted earnings per share of $0.42 to $0.56 compared to the previous outlook of $0.33 to $0.76

Conference Call and Webcast
The Shyft Group will host a conference call and webcast at 8:30 a.m. ET today.

The U.S. toll-free dial-in for the conference call is 1-844-868-8845, and the international dial-in number is 412-317-6591. The conference passcode is 10179222.

A live webcast of the conference will also be available on the investor relations page of the company’s website at www.theshyftgroup.com/webcasts.

About The Shyft Group 

The Shyft Group is the North American leader in specialty vehicle manufacturing, assembly, and upfit for the commercial, retail, and service specialty vehicle markets. Our customers include first-to-last mile delivery companies across vocations, federal, state, and local government entities; the trades; and utility and infrastructure segments. The Shyft Group is organized into two core business units: Shyft Fleet Vehicles and Services™ and Shyft Specialty Vehicles™. Today, its family of brands include Utilimaster®, Blue Arc™ EV Solutions, Royal® Truck Body, DuraMag® and Magnum®, Strobes-R-Us, Spartan® RV Chassis, Red Diamond™ Aftermarket Solutions, and Builtmore Contract Manufacturing™. The Shyft Group and its go-to-market brands are well known in their respective industries for quality, durability, and first-to-market innovation. The Company employs approximately 4,200 employees and contractors across campuses, and operates facilities in Arizona, California, Florida, Indiana, Maine, Michigan, Missouri, Pennsylvania, Tennessee, Texas, and Saltillo, Mexico. The Company reported sales of $1.0 billion in 2022. Learn more at TheShyftGroup.com.

Forward Looking Statement

This release contains information, including our sales and earnings guidance, all other information provided with respect to our outlook for 2023 and future periods, and other statements concerning our business, strategic position, financial projections, financial strength, future plans, objectives, and the performance of our products and operations that may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend the forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in those sections. Generally, we have identified such forward-looking statements by using words such as “believe,” “expect,” “intend,” “potential,” “future,” “may,” “will,” “should,” and similar expressions or by using future dates in connection with any discussion of, among other things, the construction or operation of new or existing facilities, operating performance, trends, events or developments that we expect or anticipate will occur in the future, statements relating to volume changes, share of sales and earnings per share changes, anticipated cost savings, potential capital and operational cash improvements, anticipated disruptions to our operations and industry due to the COVID-19 pandemic, changes in supply and demand conditions and prices for our products, trade duties and other aspects of trade policy, statements regarding our future strategies, products and innovations, and statements expressing general views about future operating results. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking. Forward-looking statements are not historical facts, but instead represent only the Company’s beliefs regarding future events, many of which, by their nature, are inherently uncertain and outside of the Company’s control. It is possible that the Company’s actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Management believes that these forward-looking statements are reasonable as of the time made. However, caution should be taken not to place undue reliance on any such forward-looking statements because such statements speak only as of the date when made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company’s historical experience and our present expectations or projections. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company’s historical experience and our present expectations or projections. These risks and uncertainties include, but are not limited to, the risks and uncertainties described in “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022, and those described from time to time in our future reports filed with the Securities and Exchange Commission (SEC), which are available at www.sec.gov or our website. All forward-looking statements in this release are qualified by this paragraph. Investors should not place undue reliance on forward-looking statements as a prediction of actual results. We undertake no obligation to publicly update or revise any forward-looking statements in this release, whether as a result of new information, future events, or otherwise.

Contact
Randy Wilson
Vice President, Investor Relations and Treasury
[email protected]
248.727.3755

 

The Shyft Group, Inc. and Subsidiaries
Consolidated Balance Sheets
(In thousands)

(Unaudited)
 
  September 30,   December 31,
  2023   2022
ASSETS              
Current assets:              
Cash and cash equivalents $ 9,876     $ 11,548  
Accounts receivable, less allowance of $290 and $246   91,536       115,742  
Contract assets   48,469       86,993  
Inventories   115,200       100,161  
Other receivables – chassis pool agreements   29,285       19,544  
Other current assets   5,350       11,779  
Total current assets   299,716       345,767  
Property, plant and equipment, net   79,437       70,753  
Right of use assetsoperating leases   47,669       53,386  
Goodwill   48,880       48,880  
Intangible assets, net   46,221       49,078  
Net deferred tax assets   11,004       10,390  
Other assets   2,534       2,227  
TOTAL ASSETS $ 535,461     $ 580,481  
               
LIABILITIES AND SHAREHOLDERS’ EQUITY              
Current liabilities:              
Accounts payable $ 99,299     $ 124,309  
Accrued warranty   6,317       7,161  
Accrued compensation and related taxes   16,127       14,434  
Contract liabilities   6,233       5,255  
Operating lease liability   10,884       10,888  
Other current liabilities and accrued expenses   7,597       19,452  
Short-term debt – chassis pool agreements   29,285       19,544  
Current portion of long-term debt   203       189  
Total current liabilities   175,945       201,232  
Other non-current liabilities   10,105       10,033  
Long-term operating lease liability   38,491       44,256  
Long-term debt, less current portion   55,181       56,266  
Total liabilities   279,722       311,787  
Commitments and contingent liabilities              
Shareholders’ equity:              
Preferred stock, no par value: 2,000 shares authorized (none issued)          
Common stock, no par value: 80,000 shares authorized; 34,289 and 35,066 outstanding   91,046       92,982  
Retained earnings   164,624       175,611  
Total Shyft Group, Inc. shareholdersequity   255,670       268,593  
Non-controlling interest   69       101  
Total shareholders’ equity   255,739       268,694  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 535,461     $ 580,481  

 

The Shyft Group, Inc. and Subsidiaries
Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
 
  Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
  2023     2022     2023     2022  
                               
Sales $ 201,325     $ 286,075     $ 669,865     $ 725,153  
Cost of products sold   164,557       231,979       547,419       603,008  
Gross profit   36,768       54,096       122,446       122,145  
                               
Operating expenses:                              
Research and development   5,225       7,051       18,064       19,541  
Selling, general and administrative   27,419       25,033       89,978       78,445  
Total operating expenses   32,644       32,084       108,042       97,986  
                               
Operating income   4,124       22,012       14,404       24,159  
                               
Other income (expense)                              
Interest expense   (1,572 )     (1,137 )     (4,697 )     (1,754 )
Other income (expense)   15       181       209       (342 )
Total other expense   (1,557 )     (956 )     (4,488 )     (2,096 )
                               
Income before income taxes   2,567       21,056       9,916       22,063  
Income tax expense (benefit)   (1,951 )     3,770       (965 )     3,346  
Net income   4,518       17,286       10,881       18,717  
Less: net loss attributable to non-controlling interest               32        
                               
Net income attributable to The Shyft Group Inc. $ 4,518     $ 17,286     $ 10,913     $ 18,717  
                               
Basic earnings per share $ 0.13     $ 0.49     $ 0.31     $ 0.53  
Diluted earnings per share $ 0.13     $ 0.49     $ 0.31     $ 0.53  
                               
Basic weighted average common shares outstanding   34,604       35,056       34,863       35,071  
Diluted weighted average common shares outstanding   34,637       35,365       34,985       35,481  

 

The Shyft Group, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands, except par value)
(Unaudited)
   
  Nine Months
Ended September 30,
    2023       2022  
Cash flows from operating activities:              
Net income $ 10,881     $ 18,717  
Adjustments to reconcile net income to net cash provided by (used in) operating activities              
Depreciation and amortization   12,360       10,055  
Non-cash stock based compensation expense   5,187       4,922  
Deferred income taxes   (614 )     64  
Loss on disposal of assets   132       481  
Changes in accounts receivable and contract assets   62,730       (66,026 )
Changes in inventories   (15,039 )     (44,029 )
Changes in accounts payable   (25,194 )     24,708  
Changes in accrued compensation and related taxes   1,693       (3,505 )
Changes in accrued warranty   (844 )     457  
Changes in other assets and liabilities   (6,474 )     9,663  
Net cash provided by (used in) operating activities   44,818       (44,493 )
               
Cash flows from investing activities:              
Purchases of property, plant and equipment   (16,143 )     (14,228 )
Proceeds from sale of property, plant and equipment   100       148  
Acquisition of business, net of cash acquired   (500 )      
Net cash used in investing activities   (16,543 )     (14,080 )
               
Cash flows from financing activities:              
Proceeds from long-term debt   100,000       120,000  
Payments on long-term debt   (101,000 )     (55,000 )
Payments of dividends   (5,392 )     (5,395 )
Purchase and retirement of common stock   (19,083 )     (26,789 )
Exercise and vesting of stock incentive awards   (4,472 )     (8,539
Net cash provided by (used in) financing activities   (29,947 )     24,277  
               
Net decrease in cash and cash equivalents   (1,672 )     (34,296 )
Cash and cash equivalents at beginning of period   11,548       37,158  
Cash and cash equivalents at end of period $ 9,876     $ 2,862  

 

The Shyft Group, Inc. and Subsidiaries
Sales and Other Financial Information by Business Segment
(Unaudited)
 
Quarter Ended September 30, 2023 (in thousands of dollars)
 
  Business Segments        
    Fleet Vehicles       Specialty       Eliminations &          
    & Services       Vehicles       Other       Consolidated  
Fleet vehicle sales $ 108,491     $     $     $ 108,491  
Motorhome chassis sales         20,519             20,519  
Other specialty vehicles sales         50,557       444       51,001  
Aftermarket parts and accessories sales   15,768       5,546             21,314  
Total Sales $ 124,259     $ 76,622     $ 444     $ 201,325  
                               
Adjusted EBITDA $ 7,977     $ 15,988     $ (12,977 )   $ 10,988  

 

The Shyft Group, Inc. and Subsidiaries
Sales and Other Financial Information by Business Segment
(Unaudited)
 
Quarter Ended September 30, 2022 (in thousands of dollars)            
             
  Business Segments          
    Fleet Vehicles       Specialty       Eliminations &          
    & Services       Vehicles       Other       Consolidated  
Fleet vehicle sales $ 173,673     $     $     $ 173,673  
Motorhome chassis sales         50,399             50,399  
Other specialty vehicles sales         48,570       (2,335 )     46,235  
Aftermarket parts and accessories sales   10,821       4,947             15,768  
Total Sales $ 184,494     $ 103,916     $ (2,335 )   $ 286,075  
                               
Adjusted EBITDA $ 24,361     $ 15,550   $ (12,849 )   $ 27,062  

 

The Shyft Group, Inc. and Subsidiaries
Sales and Other Financial Information by Business Segment
(Unaudited)
 
Period End Backlog (amounts in thousands of dollars)
    Sept. 30, 2023       Jun. 30, 2023     Mar. 31, 2023       Dec. 31, 2022     Sept. 30, 2022  
Fleet Vehicles and Services $ 383,448     $ 437,802     $ 584,933   $ 736,690     $ 915,135  
                                     
Specialty Vehicles                                    
Motorhome Chassis   28,304       25,123       28,180       35,471       49,769  
Other Specialty Vehicles   52,679       47,279       54,298       60,552       79,000  
Total Specialty Vehicles   80,983       72,402       82,478       96,023       128,769  
                                       
Total Backlog $ 464,431     $ 510,204     $ 667,411     $ 832,713     $ 1,043,904  

 

Reconciliation of Non-GAAP Financial Measures

This release presents Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization), adjusted net income, and adjusted earnings per share, each of which is a non-GAAP financial measure. These non-GAAP measures are calculated by excluding items that we believe to be infrequent or not indicative of our underlying operating performance, as well as certain non-cash expenses. We define Adjusted EBITDA as income before interest, income taxes, depreciation and amortization, as adjusted to eliminate the impact of restructuring charges, acquisition related expenses and adjustments, non-cash stock-based compensation expenses, and other gains and losses not reflective of our ongoing operations.

We present the non-GAAP measure Adjusted EBITDA because we consider it to be an important supplemental measure of our performance. The presentation of Adjusted EBITDA enables investors to better understand our operations by removing items that we believe are not representative of our continuing operations and may distort our longer-term operating trends. We believe this measure to be useful to improve the comparability of our results from period to period and with our competitors, as well as to show ongoing results from operations distinct from items that are infrequent or not indicative of our continuing operating performance. We believe that presenting this non-GAAP measure is useful to investors because it permits investors to view performance using the same tools that management uses to budget, make operating and strategic decisions, and evaluate our historical performance. We believe that the presentation of this non-GAAP measure, when considered together with the corresponding GAAP financial measures and the reconciliations to that measure, provides investors with additional understanding of the factors and trends affecting our business than could be obtained in the absence of this disclosure.

Our management uses Adjusted EBITDA to evaluate the performance of and allocate resources to our segments. Adjusted EBITDA is also used, along with other financial and non-financial measures, for purposes of determining annual incentive compensation for our management team and long-term incentive compensation for certain members of our management team.

 

The Shyft Group, Inc. and Subsidiaries
Consolidated Financial Summary (Non-GAAP)
(In thousands, except per share data)
(Unaudited)
 
  Three Months Ended September 30,
The Shyft Group, Inc.   2023     % of sales     2022     % of sales
Net income $ 4,518       2.2 %   $ 17,286       6.0 %
Add (subtract):                              
Restructuring and other related charges   58           53      
Acquisition related expenses and adjustments   149           243      
Non-cash stock-based compensation expense   2,097           1,214      
CEO transition   235                
Tax effect of adjustments   (363 )         (226 )    
Adjusted net income $ 6,694       3.3 %   $ 18,570       6.5 %
                               
Net income $ 4,518       2.2 %   $ 17,286       6.0 %
Add (subtract):                              
Depreciation and amortization   4,310           3,359      
Income tax expense (benefit)   (1,951 )         3,770      
Interest expense   1,572           1,137      
EBITDA $ 8,449       4.2 %   $ 25,552       8.9 %
Add:                              
Restructuring and other related charges   58           53      
Acquisition related expenses and adjustments   149           243      
Non-cash stock-based compensation expense   2,097           1,214      
CEO transition
 
  235                
Adjusted EBITDA $ 10,988       5.5 %   $ 27,062       9.5 %
                               
Diluted net earnings per share $ 0.13         $ 0.49      
Add (subtract):                              
Non-cash stock-based compensation expense   0.06           0.04      
CEO transition   0.01                
Tax effect of adjustments   (0.01 )              
Adjusted diluted net earnings per share $ 0.19         $ 0.53      

 

The Shyft Group, Inc. and Subsidiaries
Consolidated Financial Summary (Non-GAAP)
(In thousands, except per share data)
(Unaudited)
   
  Outlook
  Twelve Months Ended December 31, 2023
The Shyft Group, Inc. Low   Mid   High
Net income $ 4,565     $ 7,065     $ 9,565  
Add:          
Depreciation and amortization   17,000       17,000       17,000  
Interest expense   6,200       6,200       6,200  
Taxes   (965 )     (965 )     (965 )
EBITDA $ 26,800     $ 29,300     $ 31,800  
Add:          
Non-cash stock-based compensation and other charges   13,200       13,200       13,200  
Adjusted EBITDA $ 40,000     $ 42,500     $ 45,000  
           
Earnings per share $ 0.13     $ 0.20     $ 0.27  
Add:          
Non-cash stock-based compensation and other charges   0.38       0.38       0.38  
Less: tax effect of adjustments   (0.09 )     (0.09 )     (0.09 )
Adjusted earnings per share $ 0.42     $ 0.49     $ 0.56  

*Total amounts in the table may not add due to rounding


Primary Logo

Source: The Shyft Group, Inc.